Who We Are Our Approach Jobs

Bookkeeping Monthly Pricing News Alliances  
     
   
Dashboard Forecasted Statement of Income Forecasted Balance Sheet Forecasted Statement of Cash Flow
XYZ Company
 
Forecasted Statements of Cash Flows
For the Months Ending January 2003 - December 2003
 
FORECAST
JAN
FEB
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPT
OCT
NOV
DEC
TOTAL
2003
2003
2003
2003
2003
2003
2003
2003
2003
2003
2003
2003
2003
CASH FLOWS FROM OPERATING ACTIVITIES:                          
Net income (loss)
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                          
Depreciation and amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(Increase) decrease in current assets:                          
Accounts receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
0
0
0
Other assets
0
0
0
0
0
0
0
0
0
0
0
0
0
Increase (decrease) in current liabilities:                          
Accounts payable
0
0
0
0
0
0
0
0
0
0
0
0
0
Distribution payable
0
0
0
0
0
0
0
0
0
0
0
0
0
Other liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
Net cash provided by (used in) operating activities
0
0
0
0
0
0
0
0
0
0
0
0
0
CASH FLOWS FROM INVESTING ACTIVITIES:                          
Purchase of equipment
0
0
0
0
0
0
0
0
0
0
0
0
0
Increase in cash value of life insurance
0
0
0
0
0
0
0
0
0
0
0
0
0
Net cash provided by (used in) investing activities
0
0
0
0
0
0
0
0
0
0
0
0
0
CASH FLOWS FROM FINANCING ACTIVITIES:                          
AVAILABLE  line of credit borrowing
0
0
0
0
0
0
0
0
0
0
0
0
0
UNBORROWED  funds from line of credit
0
0
0
0
0
0
0
0
0
0
0
0
0
Payments on NationsBank notes
0
0
0
0
0
0
0
0
0
0
0
0
0
Payments to stockholder distribution
0
0
0
0
0
0
0
0
0
0
0
0
0
Net cash provided by (used in) financing activities
0
0
0
0
0
0
0
0
0
0
0
0
0
NET INCREASE (DECREASE) IN CASH
0
0
0
0
0
0
0
0
0
0
0
0
0
CASH AT BEGINNING OF PERIOD
0
0
0
0
0
0
0
0
0
0
0
0
0
CASH AT END OF PERIOD
0
0
0
0
0
0
0
0
0
0
0
0
0
 

410-879-3930 toll-free 800-824-7393 fax:410-879-3933 9 Newport Dr., Forest Hill, MD 21050